|  |   Sport Supply Group Reports Q208 Operating Profit of $1.6   Million, EPS of $.04 Per Share-- Company Raises FY08 EPS   Guidance to $0.65 - $0.73 Per Share                  
                  
                  -- Q208 Revenues Rise   Approximately 10% to $54 Million                  
                  
                  -- Cash On-hand Grows to   $10.0 Million from $3.7 Million on 9/30/07Monday January 28, 4:00   pm ET
 
                   DALLAS--(BUSINESS WIRE)--The Company will host a conference call   at 3:30PM CT / 4:30 PM ET today, January 28, 2008 to discuss the second quarter   results and future plans. The call may be accessed by dialing 888-713-4199 and   using pass code 98630849. A replay of the call will be available for 30 days and   can be accessed by dialing 888-286-8010 and using pass code 41982087.
                    
                    Sport Supply Group, Inc. (AMEX: RBI - News) today announced   significantly improved results for its second fiscal quarter ended December 31,   2007. The Company reported record second quarter profit of $.04 per diluted   share compared to a loss of ($.09) for the prior year’s   comparative period. The Company today announced it was increasing earnings   guidance for FY08 from a range of $0.60 - $0.70 to $0.65 - $0.73 per diluted   share.  
                     Financial Highlights for the Quarter:
                       
                        Revenues Up approximately 10% to $54 Million   vs. $49 Million a Year Ago   
                        Gross Margins Up 40 bps to 35.6% vs. 35.2% a   Year Ago   
                        Operating Profit Up 1,210.4% to $1.63 Million   vs. $125 thousand a Year Ago   
                        EPS Rises to $.04 vs. ($.09) a Year Ago on 21%   increase in diluted shares outstanding   
                        Inventories down 21% to $31.8 Million vs. $40.1   Million at 12/31/06   
                        On Hand Cash grows 171% to $10.0 Million from   $3.7 Million on 9/30/07  Financial Highlights Year-to-Date:  
                     
                       
                        Revenues Up approximately 5.9% to $124 Million   vs. $118 Million a Year Ago   
                        Gross Margins Up 80 bps to 36.1% vs. 35.3% a   Year Ago   
                        Operating Profit Up 26.2% to $9.3 Million vs.   $7.4 Million a Year Ago   
                        Operating Margins Up 19% to 7.5% vs. 6.3% a   Year Ago   
                        EPS Up 61% to $0.37 vs. $0.23 a Year Ago on 49%   increase in diluted shares outstanding   
                        Net Cash Provided by Operating Activities   increased 115% to $12.3 Million from $5.7 Million a Year Ago  Regarding the Quarter and Year-to-date results, Adam Blumenfeld, Chairman and   CEO, stated: “We are extremely pleased with the strong   Quarterly and Year-to-date results released today, and accordingly have   increased our FY08 Earnings guidance to a range of $0.65 - $0.73 per share. The   combination of strong top line growth, continued gross margin expansion, and   SG&A growth slowing to a 2% increase over the prior year’s comparative period all helped produce the most profitable   second quarter in the Company’s history. To generate   nearly 10% top line growth and significant operating profit of $1.6 Million in   what is traditionally our slowest operating period of the year is testament to   the successful integration work our employees achieved over the last 18 months.   It speaks to the powerful and scalable business platform we believe we have   built to service the institutional markets.”
                       “We are equally as pleased with our balance sheet,   where on-hand cash grew by more than $6 million in the Quarter to $10.0 Million   in the midst of our seasonal inventory build to prepare for spring, highlighting   continued strong cash flow generation by the Company. Despite the seasonal   inventory build, consolidated inventories remain 21% lower than the year ago   period – an $8.3 million year over year reduction - a   byproduct of the SKU rationalization project undertaken in FY07, better   merchandising and faster inventory turns.”
                       Regarding future plans, Mr. Blumenfeld continued: “Over the last 18 months we have worked hard to simplify our   business platform and prepare for significant, profitable growth opportunities.   With the integration phase largely complete, the Company finds itself in ‘Optimization and Growth’ mode. We   have initiated a number of internal campaigns to help penetrate deeper into both   existing and new markets in FY09. As well, given the strength of our balance   sheet and fragmentation of the sporting goods marketplace, we continue to   evaluate a number of joint-venture, corporate development, and   acquisition-related opportunities as a means of further enhancing our critical   mass and profitability. We think the Company is well positioned both financially   and strategically to take advantage of organic and acquired expansion   opportunities.”
                       
                       
                        
                          
                            |  |  |  |  |  |  |  |  |  |  
                            | SPORT SUPPLY GROUP, INC. AND SUBSIDIARIES  CONDENSED CONSOLIDATED STATEMENTS OF INCOME –  (UNAUDITED)  (In thousands, except share and per share   amounts)  |  
                            |  |  |  |  |  |  |  |  |  |  
                            |  |  | Three Months Ended  |  | Six months Ended  |  
                            |  |  | December 31,  |  | December 31,  |  
                            |  |  |  | 2007  |  |  |  | 2006  |  |  |  | 2007  |  |  |  | 2006  |  |  
                            | Net Sales |  | $ | 54,089 |  |  | $ | 49,384 |  |  | $ | 124,463 |  |  | $ | 117,547 |  |  
                            | Cost of Sales |  |  | 34,816 |  |  |  | 32,009 |  |  |  | 79,562 |  |  |  | 76,109 |  |  
                            |  |  |  |  |  |  |  |  |  |  
                            | Gross Profit  |  |  | 19,273  |  |  |  | 17,375  |  |  |  | 44,901  |  |  |  | 41,438  |  |  
                            |  |  |  |  |  |  |  |  |  |  
                            | Selling, general and administrative expenses  |  |  | 17,635  |  |  |  | 17,250  |  |  |  | 35,578  |  |  |  | 34,053  |  |  
                            |  |  |  |  |  |  |  |  |  |  
                            | Operating profit  |  |  | 1,638  |  |  |  | 125  |  |  |  | 9,323  |  |  |  | 7,385  |  |  
                            |  |  |  |  |  |  |  |  |  |  
                            | Other Income (Expense):  |  |  |  |  |  |  |  |  |  
                            | Interest Income |  |  | 70 |  |  |  | 67 |  |  |  | 157 |  |  |  | 114 |  |  
                            | Interest Expense |  |  | (964 | ) |  |  | (1,483 | ) |  |  | (2,180 | ) |  |  | (2,717 | ) |  
                            | Other Income (Expense) |  |  | (15 | ) |  |  | 55 |  |  |  | 35 |  |  |  | 92 |  |  
                            |  |  |  |  |  |  |  |  |  |  
                            | TOTAL OTHER EXPENSE  |  |  | (909  | )  |  |  | (1,361  | )  |  |  | (1,988  | )  |  |  | (2,511  | )  |  
                            |  |  |  |  |  |  |  |  |  |  
                            | Income (loss) before minority interest in income   of consolidated subsidiary and income taxes  |  |  | 729  |  |  |  | (1,236  | )  |  |  | 7,335  |  |  |  | 4,874  |  |  
                            |  |  |  |  |  |  |  |  |  |  
                            | Income tax provision (benefit)  |  |  | 277  |  |  |  | (393  | )  |  |  | 2,787  |  |  |  | 1,919  |  |  
                            |  |  |  |  |  |  |  |  |  |  
                            | Minority interest in income of consolidated subsidiary,   net of tax |  |  | -- |  |  |  | 28 |  |  |  | -- |  |  |  | 531 |  |  
                            |  |  |  |  |  |  |  |  |  |  
                            | Net income (loss)  |  | $  | 452  |  |  | $  | (871  | )  |  | $  | 4,548  |  |  | $  | 2,424  |  |  
                            |  |  |  |  |  |  |  |  |  |  
                            | Weighted average number of shares outstanding:  |  |  |  |  |  |  |  |  |  
                            | Basic |  |  | 12,242,845 |  |  |  | 10,230,428 |  |  |  | 11,916,216 |  |  |  | 10,229,796 |  |  
                            | Diluted  |  |  | 12,347,175  |  |  |  | 10,230,428  |  |  |  | 15,446,363  |  |  |  | 10,382,510  |  |  
                            |  |  |  |  |  |  |  |  |  |  
                            | Net income (loss) per share– basic  |  | $  | 0.04  |  |  | $  | (0.09  | )  |  | $  | 0.38  |  |  | $  | 0.24  |  |  
                            | Net income (loss) per share– diluted  |  | $  | 0.04  |  |  | $  | (0.09  | )  |  | $  | 0.37  |  |  | $  | 0.23  |  |  
                            | Dividends declared per share common stock  |  | $  | 0.025  |  |  | $  | 0.025  |  |  | $  | 0.05  |  |  | $  | 0.05  |  |  
                       
                       
                        
                          
                            |  |  |  |  |  
                            | SPORT SUPPLY GROUP, INC. AND SUBSIDIARIES  CONDENSED CONSOLIDATED BALANCE SHEETS  (Dollars In thousands)  |  
                            |  |  |  |  |  
                            |  | December 31, 2007  |  |    June 30, 2007  |  
                            | ASSETS | (unaudited)  |  
                            | CURRENT ASSETS: |  |  
                            | Cash and cash equivalents | $ | 10,035 |  |  | $ | 5,670 |  |  
                            | Accounts receivable, net of allowance for   doubtful accounts of $1,497 and $1,296, respectively  |  | 35,816 |  |  |  | 31,154 |  |  
                            | Inventories |  | 31,776 |  |  |  | 32,241 |  |  
                            | Current portion of deferred income taxes |  | 4,159 |  |  |  | 3,790 |  |  
                            | Prepaid income taxes |  | 365 |  |  |  | 3,208 |  |  
                            | Prepaid expenses and other current assets |  | 1,231 |  |  |  | 1,380 |  |  
                            |  |  |  |  |  
                            | TOTAL CURRENT ASSETS  |  | 83,382  |  |  |  | 77,443  |  |  
                            |  |  |  |  |  
                            | PROPERTY AND EQUIPMENT, net of accumulated   depreciation of $6,266 and $4,986 respectively     |  | 10,718 |  |  |  | 10,678 |  |  
                            | DEFERRED DEBT ISSUANCE COSTS, net of accumulated   amortization of $2,531 and $2,035, respectively     |  | 1,831  |  |  |  | 2,309  |  |  
                            | INTANGIBLE ASSETS, net of accumulated   amortization of $3,913 and $3,379, respectively     |  | 7,491  |  |  |  | 8,024  |  |  
                            | GOODWILL |  | 54,949 |  |  |  | 54,949 |  |  
                            | DEFERRED INCOME TAXES |  | -- |  |  |  | 3,045 |  |  
                            | OTHER ASSETS, NET |  | 127 |  |  |  | 144 |  |  
                            |  |  |  |  |  
                            | TOTAL ASSETS  | $  | 158,498  |  |  | $  | 156,592  |  |  
                            |  |  |  |  |  
                            | LIABILITIES AND STOCKHOLDERS' EQUITY |  |  |  |  
                            |  |  |  |  |  
                            | CURRENT LIABILITIES:  |  |  |  |  
                            | Accounts payable | $ | 18,961 |  |  | $ | 16,167 |  |  
                            | Accrued liabilities |  | 11,917 |  |  |  | 10,318 |  |  
                            | Dividends payable |  | 307 |  |  |  | 259 |  |  
                            | Accrued interest |  | 240 |  |  |  | 291 |  |  
                            | Current portion of long-term debt |  | 108 |  |  |  | 3,608 |  |  
                            | Deferred income tax liability |  | -- |  |  |  | 129 |  |  
                            | TOTAL CURRENT LIABILITIES |  | 31,533 |  |  |  | 30,772 |  |  
                            |  |  |  |  |  
                            | DEFERRED INCOME TAX LIABILITY |  | 3,391 |  |  |  | 3,898 |  |  
                            | NOTES PAYABLE AND OTHER LONG-TERM DEBT |  | 50,121 |  |  |  | 71,386 |  |  
                            | COMMITMENTS AND CONTINGENCIES |  |  |  |  
                            |  |  |  |  |  
                            | STOCKHOLDERS EQUITY: |  |  |  |  
                            | Preferred stock, $0.01 par value, 1,000,000   shares authorized; no shares issued  |  | -- |  |  |  | -- |  |  
                            | Common stock, $0.01 par value, 50,000,000 shares   authorized; 12,371,686 and 10,440,586 shared issued and 12,285,660 and   10,354,560 shares outstanding, respectively  |  | 124 |  |  |  | 104 |  |  
                            | Additional paid-in capital |  | 63,238 |  |  |  | 44,276 |  |  
                            | Retained earnings |  | 10,748 |  |  |  | 6,813 |  |  
                            | Treasury stock at cost, 86,026 shares |  | (657 | ) |  |  | (657 | ) |  
                            |  |  |  |  |  
                            | TOTAL STOCKHOLDER’S   EQUITY  |  | 73,453  |  |  |  | 50,536  |  |  
                            |  |  |  |  |  
                            | TOTAL LIABILITIES AND STOCKHOLDERS’ EQUITY  | $  | 158,498  |  |  | $  | 156,592  |  |  
                       
                       
                        
                          
                            |  |  |  |  |  |  
                            | SPORT SUPPLY GROUP, INC. AND SUBSIDIARIES  CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOW  (Unaudited)  (In thousands)  |  
                            |  |  |  |  |  |  
                            |  |  | Six Months Ended  |  
                            |    |  | December 31,  |  
                            |    |  |  | 2007  |  |  |  | 2006  |  |  
                            | CASH FLOWS FROM OPERATING ACTIVITIES: |  |  |  |  |  
                            | Net income |  | $ | 4,548 |  |  | $ | 2,424 |  |  
                            | Adjustments to reconcile net income to net cash   provided by operating activities:  |  |  |  |  |  
                            | Provision for uncollectible accounts receivable |  |  | 486 |  |  |  | 999 |  |  
                            | Depreciation and amortization |  |  | 1,850 |  |  |  | 1,659 |  |  
                            | Amortization of deferred debt issuance costs |  |  | 496 |  |  |  | 451 |  |  
                            | Deferred taxes |  |  | 2,040 |  |  |  | 501 |  |  
                            | Stock-based compensation expense |  |  | 218 |  |  |  | -- |  |  
                            | Minority interest in consolidated subsidiary |  |  | -- |  |  |  | 531 |  |  
                            | Changes in assets and liabilities: |  |  |  |  |  
                            | Accounts receivable |  |  | (5,148 | ) |  |  | (1,832 | ) |  
                            | Inventories |  |  | 465 |  |  |  | (2,887 | ) |  
                            | Prepaid income taxes |  |  | 2,843 |  |  |  | 539 |  |  
                            | Prepaid expenses and other current assets |  |  | 149 |  |  |  | (819 | ) |  
                            | Other assets, net |  |  | 17 |  |  |  | (329 | ) |  
                            | Accounts payable |  |  | 2,794 |  |  |  | 3,533 |  |  
                            | Accrued liabilities and accrued interest |  |  | 1,548 |  |  |  | 945 |  |  
                            | Net cash provided by operating activities |  |  | 12,306 |  |  |  | 5,715 |  |  
                            |  |  |  |  |  |  
                            |  |  |  |  |  |  
                            | CASH FLOWS FROM INVESTING ACTIVITIES:  |  |  |  |  |  
                            | Purchases of property and equipment |  |  | (1,358 | ) |  |  | (895 | ) |  
                            | Cash used in business acquisitions |  |  | -- |  |  |  | (24,902 | ) |  
                            |  |  |  |  |  |  
                            | Net cash used in investing activities  |  |  | (1,358 | ) |  |  | (25,797 | ) |  
                            |  |  |  |  |  |  
                            | CASH FLOWS FROM FINANCING ACTIVITIES: |  |  |  |  |  
                            | Deferred debt issuance cost |  |  | (18 | ) |  |  | -- |  |  
                            | Proceeds from bank line of credit |  |  | 1,015 |  |  |  | 33,263 |  |  
                            | Payment on notes payable and line of credit |  |  | (25,780 | ) |  |  | (12,110 | ) |  
                            | Payment of dividends |  |  | (564 | ) |  |  | (512 | ) |  
                            | Proceeds from issuance of common stock |  |  | 18,764 |  |  |  | 37 |  |  
                            | Net cash provided by (used in) financing activities |  |  | (6,583 | ) |  |  | 20,678 |  |  
                            |  |  |  |  |  |  
                            | Net changes in cash and cash equivalents |  |  | 4,365 |  |  |  | 596 |  |  
                            | Cash and cash equivalents, beginning of year |  |  | 5,670 |  |  |  | 4,079 |  |  
                            | Cash and cash equivalents, end of period |  | $ | 10,035 |  |  | $ | 4,675 |  |  
                            |  |  |  |  |  |  
                            | SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION:  |  |  |  |  |  
                            | Cash paid for interest |  | $ | 1,971 |  |  | $ | 2,238 |  |  
                            | Cash paid (refunded) for income taxes |  | $ | (1,595 | ) |  | $ | 835 |  |  About Sport Supply Group
                       Sport Supply Group, Inc. is the nation’s leading   marketer, manufacturer and distributor of sporting goods and branded team   uniforms to the institutional and team sports market. The Company markets via 3   million direct catalogs, a 40 man telesales team, 197 direct sales professionals   and a family of company-controlled websites.  
                       This press release contains "forward-looking statements" within the meaning   of the Private Securities Litigation Reform Act of 1995. These forward-looking   statements include statements relating to the Company's anticipated financial   performance, business prospects, new developments and similar matters, and/or   statements preceded by, followed by or that include the words "believes,"   "could," "expects," "anticipates," "estimates," "intends," "plans," or similar   expressions. These forward-looking statements are based on management's current   expectations and assumptions, which are inherently subject to uncertainties,   risks and changes in circumstances that are difficult to predict. Actual results   may differ materially from those suggested by the forward-looking statements due   to a variety of factors, including changes in business, political, and economic   conditions due to the threat of future terrorist activity or otherwise, the   ability to successfully complete integration related activities, actions and   initiatives by current and potential competitors, and certain other additional   factors described in the Company's filings with the Securities and Exchange   Commission. Other unknown or unpredictable factors also could have material   adverse effects on the Company's future results, performance or achievements. In   light of these risks, uncertainties, assumptions and factors, the   forward-looking events discussed in this press release may not occur. You are   cautioned not to place undue reliance on these forward-looking statements, which   speak only as of the date stated, or if no date is stated, as of the date of   this press release. The Company is not under any obligation and does not intend   to make publicly available any update or other revisions to any of the   forward-looking statements contained in this press release to reflect   circumstances existing after the date of this press release or to reflect the   occurrence of future events even if experience or future events make it clear   that any expected results expressed or implied by those forward-looking   statements will not be realized.                   Source: Sport Supply Group, Inc.Contact:
 Sport Supply Group, Inc.
 Adam Blumenfeld, 972-243-8100
   Back to top  
 |